Sensex

Nifty

USDINR

GBPINR

EURINR

Tuesday, 21 May 2024 12:01 PM	Asian-Paints2852.00	Axis-Bank1140.55	Bajaj-Finance6732.05	Bajaj-Finserv1587.00	Bharti-Airtel1355.90	HCL-Technologies1329.30	HDFC-Bank1461.45	Hind-Unilever2311.10	ICICI-Bank1124.70	IndusInd-Bank1411.60	Infosys1434.45	ITC434.40	JSW-Steel920.10	Kotak-Mah-Bank1699.60	Larsen-and-Toubro3465.80	M-and-M2513.20	Maruti-Suzuki12545.65	Nestle-India2457.00	NTPC373.05	Power-Grid-Corpn324.10	Reliance-Industr2868.70	St-Bk-of-India831.15	Sun-PharmaInds1531.80	Tata-Motors952.60	Tata-Steel174.35	TCS3815.25	Tech-Mahindra1315.10	Titan-Company3368.55	UltraTech-Cem9807.85	Wipro461.70
15 mins delay SENSEX 74,053.55 [47.61]	35.45 1.26%	-2.60 -0.23%	-3.00 -0.04%	0.70 0.04%	7.70 0.57%	-9.35 -0.70%	-3.95 -0.27%	-16.30 -0.70%	-5.45 -0.48%	-6.05 -0.43%	-9.30 -0.64%	-2.05 -0.47%	29.10 3.27%	3.20 0.19%	1.55 0.04%	8.90 0.36%	-57.70 -0.46%	-45.20 -1.81%	6.65 1.81%	7.25 2.29%	-0.35 -0.01%	10.30 1.25%	1.00 0.07%	-0.35 -0.04%	6.45 3.84%	-34.75 -0.90%	9.60 0.74%	7.75 0.23%	-52.95 -0.54%	-0.65 -0.14%

Profit and Loss

Samvardhana Motherson International Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

517334

INE775A01035

46.3628226

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MOTHERSON

134.02

88093.48

EPS(TTM)

Face Value()

Div & Yield %

0.97

0.5

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	7355.00	5416.30	3669.20	3985.00	7581.30	7667.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	201.70
Net Sales	7355.00	5416.30	3669.20	3985.00	7581.30	7465.60
Other Income	465.60	1004.10	437.00	732.60	186.50	140.40
Stock Adjustments	90.80	82.80	64.90	-7.80	52.20	89.50
Total Income	7911.40	6503.20	4171.10	4709.80	7820.00	7695.50
EXPENDITURE :
Raw Materials	4713.80	3475.50	2249.40	2324.00	4262.10	4188.20
Power & Fuel Cost	159.20	122.30	99.00	110.60	140.00	134.60
Employee Cost	799.50	607.70	502.50	513.40	1178.50	1061.90
Other Manufacturing Expenses	262.90	196.80	129.30	132.40	271.90	284.10
Selling & Administrative Expenses	440.90	330.40	246.10	275.40	413.60	426.20
Miscellaneous Expenses	250.00	141.20	87.00	66.80	94.60	128.20
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6626.30	4873.90	3313.30	3422.60	6360.70	6223.20
Operating Profit	1285.10	1629.30	857.80	1287.20	1459.30	1472.30
Interest	144.60	141.10	89.70	24.80	17.60	43.30
Gross Profit	1140.50	1488.20	768.10	1262.40	1441.70	1429.00
Depreciation	231.30	204.20	198.30	231.30	219.30	218.30
Profit Before Tax	909.20	1284.00	569.80	1031.10	1222.40	1210.70
Tax	162.30	97.00	60.90	145.30	310.60	401.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-26.60	23.20	-11.80	-13.00	98.00	-70.00
Reported Net Profit	773.50	1163.80	520.70	898.80	813.80	879.10
Extraordinary Items	1.73	-41.15	-17.06	3.26	0.40	0.80
Adjusted Net Profit	771.77	1204.95	537.76	895.54	813.40	878.30
Adjustment below Net Profit	-1.70	6.30	-15.70	-144.90	-82.30	-79.00
P & L Balance brought forward	2919.40	3295.10	2790.10	2983.60	2725.80	2346.70
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	293.60	1545.80	0.00	947.40	473.70	421.00
P & L Balance carried down	3397.60	2919.40	3295.10	2790.10	2983.60	2725.80
Dividend	0.00	0.00	0.00	0.00	0.00	473.70
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	65.00	65.00	150.00	150.00	150.00	225.00
Dividend Per Share(Rs)	0.65	0.65	1.50	1.50	1.50	2.25
Earnings Per Share-Unit Curr	1.14	2.58	1.65	2.85	2.58	4.18
Earnings Per Share(Adj)-Unit Curr	1.14	1.72	0.91	1.58	1.43	1.54
Book Value-Unit Curr	46.40	68.46	21.35	19.77	20.39	29.36
Book Value(Adj)-Unit Curr	46.40	45.64	11.82	10.94	11.29	10.83

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise